The Discounted Cash Flow (DCF) valuation of DP Eurasia NV (DPEU.L) is 172.39 GBP. With the latest stock price at 190.00 GBP, the upside of DP Eurasia NV based on DCF is -9.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 103.18 - 428.25 | 172.39 |
| Upside | -45.7% - 125.4% | -9.3% |