The Discounted Cash Flow (DCF) valuation of Drozapol Profil SA (DPL.WA) is 0.54 PLN. With the latest stock price at 4.09 PLN, the upside of Drozapol Profil SA based on DCF is -86.9%.
Based on the latest price of 4.09 PLN and our DCF valuation, Drozapol Profil SA (DPL.WA) is a sell. selling DPL.WA stocks now will result in a potential gain of 86.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.39 - 0.93 | 0.54 |
| Upside | -90.5% - -77.2% | -86.9% |