The Discounted Cash Flow (DCF) valuation of Dong Phu Rubber JSC (DPR.VN) is 45.62 VND. With the latest stock price at 38.55 VND, the upside of Dong Phu Rubber JSC based on DCF is 18.3%.
Based on the latest price of 38.55 VND and our DCF valuation, Dong Phu Rubber JSC (DPR.VN) is a buy. buying DPR.VN stocks now will result in a potential gain of 18.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.66 - 71.51 | 45.62 |
| Upside | -10.1% - 85.5% | 18.3% |