The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DPRO.CN) is (133.45) CAD. With the latest stock price at 15.12 CAD, the upside of Draganfly Inc based on DCF is -982.6%.
Based on the latest price of 15.12 CAD and our DCF valuation, Draganfly Inc (DPRO.CN) is a sell. selling DPRO.CN stocks now will result in a potential gain of 982.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 15.9% - 19.4% | 17.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (164.46) - (112.73) | (133.45) |
| Upside | -1187.7% - -845.6% | -982.6% |