The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DPRO.CN) is (63.83) CAD. With the latest stock price at 7.50 CAD, the upside of Draganfly Inc based on DCF is -951.1%.
Based on the latest price of 7.50 CAD and our DCF valuation, Draganfly Inc (DPRO.CN) is a sell. selling DPRO.CN stocks now will result in a potential gain of 951.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 16.8% - 20.5% | 18.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (79.52) - (53.19) | (63.83) |
| Upside | -1160.2% - -809.2% | -951.1% |