The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DPRO.CN) is (25.51) CAD. With the latest stock price at 6.15 CAD, the upside of Draganfly Inc based on DCF is -514.7%.
Based on the latest price of 6.15 CAD and our DCF valuation, Draganfly Inc (DPRO.CN) is a sell. selling DPRO.CN stocks now will result in a potential gain of 514.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 16.2% - 19.8% | 18.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.87) - (21.24) | (25.51) |
| Upside | -618.2% - -445.3% | -514.7% |