Is DPRO.CN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DPRO.CN) is (94.68) CAD. With the latest stock price at 3.38 CAD, the upside of Draganfly Inc based on DCF is -2901.2%. This means that DPRO.CN is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 18.2% - 22.1% | 20.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (114.21) - (81.19) | (94.68) |
Upside | -3478.8% - -2502.1% | -2901.2% |