The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DPRO.CN) is (32.64) CAD. With the latest stock price at 6.48 CAD, the upside of Draganfly Inc based on DCF is -603.7%.
Based on the latest price of 6.48 CAD and our DCF valuation, Draganfly Inc (DPRO.CN) is a sell. selling DPRO.CN stocks now will result in a potential gain of 603.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 16.5% | 15.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (42.21) - (26.61) | (32.64) |
| Upside | -751.4% - -510.6% | -603.7% |