The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DPRO.CN) is (47.48) CAD. With the latest stock price at 9.25 CAD, the upside of Draganfly Inc based on DCF is -613.3%.
Based on the latest price of 9.25 CAD and our DCF valuation, Draganfly Inc (DPRO.CN) is a sell. selling DPRO.CN stocks now will result in a potential gain of 613.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 16.6% - 20.3% | 18.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (59.08) - (39.63) | (47.48) |
| Upside | -738.7% - -528.5% | -613.3% |