The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DPRO.CN) is (140.48) CAD. With the latest stock price at 4.04 CAD, the upside of Draganfly Inc based on DCF is -3577.3%.
Based on the latest price of 4.04 CAD and our DCF valuation, Draganfly Inc (DPRO.CN) is a sell. selling DPRO.CN stocks now will result in a potential gain of 3577.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 16.8% - 20.4% | 18.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (171.84) - (119.16) | (140.48) |
| Upside | -4353.4% - -3049.6% | -3577.3% |