The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DPRO.CN) is (135.33) CAD. With the latest stock price at 7.21 CAD, the upside of Draganfly Inc based on DCF is -1977.0%.
Based on the latest price of 7.21 CAD and our DCF valuation, Draganfly Inc (DPRO.CN) is a sell. selling DPRO.CN stocks now will result in a potential gain of 1977.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 14.5% - 17.7% | 16.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (169.55) - (113.12) | (135.33) |
| Upside | -2451.6% - -1668.9% | -1977.0% |