DPRO.CN
Draganfly Inc
Price:  
3.38 
CAD
Volume:  
332,981.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DPRO.CN DCF Valuation - Growth Exit 5Y

-2901.2%
Upside

Is DPRO.CN a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Draganfly Inc (DPRO.CN) is (94.68) CAD. With the latest stock price at 3.38 CAD, the upside of Draganfly Inc based on DCF is -2901.2%. This means that DPRO.CN is a sell according to the DCF valuation model.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 18.2% - 22.1% 20.1%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (114.21) - (81.19) (94.68)
Upside -3478.8% - -2502.1% -2901.2%
3.38 CAD
Stock Price
(94.68) CAD
Fair Price