As of 2025-05-20, the Intrinsic Value of DecisionPoint Systems Inc (DPSI) is 15.72 USD. This DPSI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.23 USD, the upside of DecisionPoint Systems Inc is 53.70%.
The range of the Intrinsic Value is 8.11 - 110.37 USD
Based on its market price of 10.23 USD and our intrinsic valuation, DecisionPoint Systems Inc (DPSI) is undervalued by 53.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 8.11 - 110.37 | 15.72 | 53.7% |
| DCF (Growth 10y) | 11.79 - 166.10 | 23.27 | 127.6% |
| DCF (EBITDA 5y) | 9.78 - 34.76 | 19.86 | 94.2% |
| DCF (EBITDA 10y) | 12.51 - 51.77 | 25.66 | 150.9% |
| Fair Value | 2.57 - 2.57 | 2.57 | -74.91% |
| P/E | 0.34 - 9.63 | 4.11 | -59.8% |
| EV/EBITDA | 3.17 - 10.82 | 7.70 | -24.7% |
| EPV | 1.55 - 7.32 | 4.43 | -56.6% |
| DDM - Stable | 1.52 - 6.68 | 4.10 | -59.9% |
| DDM - Multi | 23.77 - 80.28 | 36.60 | 257.9% |
| Market Cap (mil) | 78.53 |
| Beta | 0.67 |
| Outstanding shares (mil) | 7.68 |
| Enterprise Value (mil) | 87.33 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.05% |
| Cost of Debt | 46.75% |
| WACC | 10.65% |