The Discounted Cash Flow (DCF) valuation of Domino's Pizza Inc (DPZ) is 660.38 USD. With the latest stock price at 417.45 USD, the upside of Domino's Pizza Inc based on DCF is 58.2%.
Range | Selected | |
WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 423.35 - 1,309.25 | 660.38 |
Upside | 1.4% - 213.6% | 58.2% |