The Discounted Cash Flow (DCF) valuation of Domino's Pizza Inc (DPZ) is 578.40 USD. With the latest stock price at 453.17 USD, the upside of Domino's Pizza Inc based on DCF is 27.6%.
Range | Selected | |
WACC / Discount Rate | 6.0% - 7.7% | 6.9% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 362.33 - 1,187.24 | 578.40 |
Upside | -20.0% - 162.0% | 27.6% |