The Discounted Cash Flow (DCF) valuation of Deutsche Rohstoff AG (DR0.DE) is 134.67 EUR. With the latest stock price at 41.05 EUR, the upside of Deutsche Rohstoff AG based on DCF is 228.1%.
Based on the latest price of 41.05 EUR and our DCF valuation, Deutsche Rohstoff AG (DR0.DE) is a buy. buying DR0.DE stocks now will result in a potential gain of 228.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.4% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 94.05 - 221.02 | 134.67 |
| Upside | 129.1% - 438.4% | 228.1% |