The Discounted Cash Flow (DCF) valuation of Dor Alon Energy in Israel 1988 Ltd (DRAL.TA) is 13,136.68 ILS. With the latest stock price at 13,490.00 ILS, the upside of Dor Alon Energy in Israel 1988 Ltd based on DCF is -2.6%.
Based on the latest price of 13,490.00 ILS and our DCF valuation, Dor Alon Energy in Israel 1988 Ltd (DRAL.TA) is a sell. selling DRAL.TA stocks now will result in a potential gain of 2.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 14.8% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1,204.25) - 78,620.72 | 13,136.68 |
| Upside | -108.9% - 482.8% | -2.6% |