The Discounted Cash Flow (DCF) valuation of DRB-Hicom Bhd (DRBHCOM.KL) is 2.89 MYR. With the latest stock price at 1.21 MYR, the upside of DRB-Hicom Bhd based on DCF is 139.1%.
Based on the latest price of 1.21 MYR and our DCF valuation, DRB-Hicom Bhd (DRBHCOM.KL) is a buy. buying DRBHCOM.KL stocks now will result in a potential gain of 139.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 12.3% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.85 - 5.19 | 2.89 |
| Upside | 52.6% - 329.3% | 139.1% |