The Discounted Cash Flow (DCF) valuation of Diamondrock Hospitality Co (DRH) is 9.53 USD. With the latest stock price at 7.58 USD, the upside of Diamondrock Hospitality Co based on DCF is 25.7%.
Based on the latest price of 7.58 USD and our DCF valuation, Diamondrock Hospitality Co (DRH) is a buy. buying DRH stocks now will result in a potential gain of 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.9% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.30 - 20.89 | 9.53 |
| Upside | -30.1% - 175.6% | 25.7% |