The Discounted Cash Flow (DCF) valuation of Diamondrock Hospitality Co (DRH) is 15.47 USD. With the latest stock price at 12.08 USD, the upside of Diamondrock Hospitality Co based on DCF is 28.1%.
Based on the latest price of 12.08 USD and our DCF valuation, Diamondrock Hospitality Co (DRH) is a buy. buying DRH stocks now will result in a potential gain of 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.8% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 12.08 - 20.74 | 15.47 |
| Upside | -0.0% - 71.7% | 28.1% |