The Discounted Cash Flow (DCF) valuation of 1&1 Drillisch AG (DRI.DE) is 28.42 EUR. With the latest stock price at 26.66 EUR, the upside of 1&1 Drillisch AG based on DCF is 6.6%.
Based on the latest price of 26.66 EUR and our DCF valuation, 1&1 Drillisch AG (DRI.DE) is a buy. buying DRI.DE stocks now will result in a potential gain of 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.8% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.27 - 64.66 | 28.42 |
| Upside | -35.2% - 142.5% | 6.6% |