The Discounted Cash Flow (DCF) valuation of Drillcon AB (DRIL.ST) is 3.13 SEK. With the latest stock price at 3.89 SEK, the upside of Drillcon AB based on DCF is -19.5%.
Based on the latest price of 3.89 SEK and our DCF valuation, Drillcon AB (DRIL.ST) is a sell. selling DRIL.ST stocks now will result in a potential gain of 19.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.10 - 5.34 | 3.13 |
| Upside | -46.0% - 37.2% | -19.5% |