As of 2025-05-23, the Fair Value of Maersk Drilling A/S (DRLCO.CO) is 72.66 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 369.60 DKK, the upside of Maersk Drilling A/S is -80.34%.
With the market price of 369.60 DKK and our fair value calculation, Maersk Drilling A/S (DRLCO.CO) is not a good investment. Investing in DRLCO.CO stocks now will result in a potential loss of 80.34%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 5Y Avg | |
| Net income | -1,522.00 | 941.00 | -113.00 | -1,653.00 | 291.00 | -411.20 |
| YoY growth | -92.66% | 161.83% | -112.01% | -1,362.83% | 117.60% | -257.61% |
| Market Cap (mil) | 15,298.00 |
| P/E | 25.43x |
| Forward P/E | 9.04x |
| EPS | 2.17 |
| Avg earnings growth rate | -257.61% |
| TTM earnings | 90.00 |