DRM.TO
DREAM Unlimited Corp
Price:  
21.25 
CAD
Volume:  
23,673.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRM.TO DCF Valuation - Growth Exit 5Y

113.2%
Upside

The Discounted Cash Flow (DCF) valuation of DREAM Unlimited Corp (DRM.TO) is 45.31 CAD. With the latest stock price at 21.25 CAD, the upside of DREAM Unlimited Corp based on DCF is 113.2%.

Range Selected
WACC / Discount Rate 6.5% - 7.4% 7.0%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 34.70 - 59.71 45.31
Upside 63.3% - 181.0% 113.2%
21.25 CAD
Stock Price
45.31 CAD
Fair Price