The Discounted Cash Flow (DCF) valuation of DREAM Unlimited Corp (DRM.TO) is 35.06 CAD. With the latest stock price at 22.03 CAD, the upside of DREAM Unlimited Corp based on DCF is 59.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.4% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 21.05 - 57.87 | 35.06 |
| Upside | -4.4% - 162.7% | 59.1% |