The Discounted Cash Flow (DCF) valuation of Leonardo DRS Inc (DRS) is 44.91 USD. With the latest stock price at 48.33 USD, the upside of Leonardo DRS Inc based on DCF is -7.1%.
Based on the latest price of 48.33 USD and our DCF valuation, Leonardo DRS Inc (DRS) is a sell. selling DRS stocks now will result in a potential gain of 7.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.5% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 32.80 - 71.72 | 44.91 |
| Upside | -32.1% - 48.4% | -7.1% |