The Discounted Cash Flow (DCF) valuation of Leonardo DRS Inc (DRS) is 48.25 USD. With the latest stock price at 41.54 USD, the upside of Leonardo DRS Inc based on DCF is 16.1%.
Based on the latest price of 41.54 USD and our DCF valuation, Leonardo DRS Inc (DRS) is a buy. buying DRS stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.5% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 34.18 - 82.67 | 48.25 |
| Upside | -17.7% - 99.0% | 16.1% |