The Discounted Cash Flow (DCF) valuation of DRS Dilip Roadlines Ltd (DRSDILIP.NS) is 18.76 INR. With the latest stock price at 119.50 INR, the upside of DRS Dilip Roadlines Ltd based on DCF is -84.3%.
Based on the latest price of 119.50 INR and our DCF valuation, DRS Dilip Roadlines Ltd (DRSDILIP.NS) is a sell. selling DRSDILIP.NS stocks now will result in a potential gain of 84.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 13.5% | 12.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.55 - 24.32 | 18.76 |
| Upside | -87.0% - -79.6% | -84.3% |