The Discounted Cash Flow (DCF) valuation of Diamond Building Products PCL (DRT.BK) is 5.31 THB. With the latest stock price at 4.88 THB, the upside of Diamond Building Products PCL based on DCF is 8.7%.
Based on the latest price of 4.88 THB and our DCF valuation, Diamond Building Products PCL (DRT.BK) is a buy. buying DRT.BK stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.8% | 10.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.26 - 6.92 | 5.31 |
| Upside | -12.8% - 41.8% | 8.7% |