As of 2024-12-11, the Intrinsic Value of Drumz PLC (DRUM.L) is
-32.14 GBP. This DRUM.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 6.25 GBP, the upside of Drumz PLC is
-614.24%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-32.14 GBP
Intrinsic Value
DRUM.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-32.14 - -32.14 |
-32.14 |
-614.24% |
| P/E |
(3.47) - (4.76) |
(4.21) |
-167.4% |
| DDM - Stable |
(12.63) - (47.14) |
(29.88) |
-578.1% |
| DDM - Multi |
(11.22) - (33.34) |
(16.89) |
-370.2% |
DRUM.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.66 |
| Beta |
-0.29 |
| Outstanding shares (mil) |
0.27 |
| Enterprise Value (mil) |
1.44 |
| Market risk premium |
6.41% |
| Cost of Equity |
8.79% |
| Cost of Debt |
5.00% |
| WACC |
6.42% |