The Discounted Cash Flow (DCF) valuation of Driver Group PLC (DRV.L) is 76.32 GBP. With the latest stock price at 28.00 GBP, the upside of Driver Group PLC based on DCF is 172.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.88 - 122.48 | 76.32 |
| Upside | 103.1% - 337.4% | 172.6% |