The Discounted Cash Flow (DCF) valuation of Draegerwerk AG & Co KGaA (DRW8.DE) is 80.57 EUR. With the latest stock price at 56.60 EUR, the upside of Draegerwerk AG & Co KGaA based on DCF is 42.4%.
Based on the latest price of 56.60 EUR and our DCF valuation, Draegerwerk AG & Co KGaA (DRW8.DE) is a buy. buying DRW8.DE stocks now will result in a potential gain of 42.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 63.26 - 113.72 | 80.57 |
| Upside | 11.8% - 100.9% | 42.4% |