The Discounted Cash Flow (DCF) valuation of Drax Group PLC (DRX.L) is 2,624.72 GBP. With the latest stock price at 683.50 GBP, the upside of Drax Group PLC based on DCF is 284.0%.
Based on the latest price of 683.50 GBP and our DCF valuation, Drax Group PLC (DRX.L) is a buy. buying DRX.L stocks now will result in a potential gain of 284.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.0% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,148.99 - 3,349.62 | 2,624.72 |
| Upside | 214.4% - 390.1% | 284.0% |