The Discounted Cash Flow (DCF) valuation of Drive Shack Inc (DS) is (19.46) USD. With the latest stock price at 0.17 USD, the upside of Drive Shack Inc based on DCF is -11711.8%.
Based on the latest price of 0.17 USD and our DCF valuation, Drive Shack Inc (DS) is a sell. selling DS stocks now will result in a potential gain of 11711.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.8% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (149.19) - (10.88) | (19.46) |
| Upside | -89112.8% - -6592.7% | -11711.8% |