As of 2025-12-18, the Fair Value of Drive Shack Inc (DS) is -2.81 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.17 USD, the upside of Drive Shack Inc is -1,775.98%.
With the market price of 0.17 USD and our fair value calculation, Drive Shack Inc (DS) is not a good investment. Investing in DS stocks now will result in a potential loss of 1,775.98%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | - | - | 5Y Avg | |
| Net income | -31.37 | -51.90 | - | - | -41.64 | |
| YoY growth | 44.34% | -65.45% | - | - | -10.56% | |
| Market Cap (mil) | 15.48 |
| P/E | |
| Forward P/E |
| EPS | -0.56 |
| Avg earnings growth rate | -10.56% |
| TTM earnings | -51.90 |