The Discounted Cash Flow (DCF) valuation of Discoverie Group PLC (DSCV.L) is 376.27 GBP. With the latest stock price at 721.00 GBP, the upside of Discoverie Group PLC based on DCF is -47.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 237.75 - 767.57 | 376.27 |
| Upside | -67.0% - 6.5% | -47.8% |