The Discounted Cash Flow (DCF) valuation of Dropsuite Ltd (DSE.AX) is (0.02) AUD. With the latest stock price at 5.88 AUD, the upside of Dropsuite Ltd based on DCF is -100.3%.
Based on the latest price of 5.88 AUD and our DCF valuation, Dropsuite Ltd (DSE.AX) is a sell. selling DSE.AX stocks now will result in a potential gain of 100.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.8% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (1.74) - 0.13 | (0.02) |
| Upside | -129.6% - -97.8% | -100.3% |