The Discounted Cash Flow (DCF) valuation of Dharma Samudera Fishing Industries Tbk PT (DSFI.JK) is 84.62 IDR. With the latest stock price at 57.00 IDR, the upside of Dharma Samudera Fishing Industries Tbk PT based on DCF is 48.4%.
Based on the latest price of 57.00 IDR and our DCF valuation, Dharma Samudera Fishing Industries Tbk PT (DSFI.JK) is a buy. buying DSFI.JK stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.9% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 58.90 - 140.26 | 84.62 |
| Upside | 3.3% - 146.1% | 48.4% |