The Discounted Cash Flow (DCF) valuation of Distribution Solutions Group Inc (DSGR) is 7.98 USD. With the latest stock price at 27.02 USD, the upside of Distribution Solutions Group Inc based on DCF is -70.5%.
Based on the latest price of 27.02 USD and our DCF valuation, Distribution Solutions Group Inc (DSGR) is a sell. selling DSGR stocks now will result in a potential gain of 70.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 36.7% | 22.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.48) - 98.81 | 7.98 |
| Upside | -109.2% - 265.7% | -70.5% |