The Discounted Cash Flow (DCF) valuation of Distribution Solutions Group Inc (DSGR) is 8.67 USD. With the latest stock price at 28.43 USD, the upside of Distribution Solutions Group Inc based on DCF is -69.5%.
Based on the latest price of 28.43 USD and our DCF valuation, Distribution Solutions Group Inc (DSGR) is a sell. selling DSGR stocks now will result in a potential gain of 69.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 35.7% | 22.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.05) - 98.76 | 8.67 |
| Upside | -107.2% - 247.4% | -69.5% |