The Discounted Cash Flow (DCF) valuation of Dusk Group Ltd (DSK.AX) is 1.32 AUD. With the latest stock price at 0.80 AUD, the upside of Dusk Group Ltd based on DCF is 64.6%.
Based on the latest price of 0.80 AUD and our DCF valuation, Dusk Group Ltd (DSK.AX) is a buy. buying DSK.AX stocks now will result in a potential gain of 64.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.08 - 1.70 | 1.32 |
| Upside | 34.7% - 112.3% | 64.6% |