The Discounted Cash Flow (DCF) valuation of Detskiy Mir PAO (DSKY.ME) is 63.83 RUB. With the latest stock price at 45.88 RUB, the upside of Detskiy Mir PAO based on DCF is 39.1%.
Based on the latest price of 45.88 RUB and our DCF valuation, Detskiy Mir PAO (DSKY.ME) is a buy. buying DSKY.ME stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 12.2% - 16.0% | 14.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36.38 - 103.12 | 63.83 |
| Upside | -20.7% - 124.8% | 39.1% |