What is the intrinsic value of DSL?

As of 2025-07-06, the Intrinsic Value of DoubleLine Income Solutions Fund (DSL) is 21.93 USD. This DSL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.26 USD, the upside of DoubleLine Income Solutions Fund is 78.80%.

The range of the Intrinsic Value is 18.10 - 27.60 USD

Is DSL undervalued or overvalued?

Based on its market price of 12.26 USD and our intrinsic valuation, DoubleLine Income Solutions Fund (DSL) is undervalued by 78.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	18.10 - 27.60	21.93	78.8%
DCF (Growth 10y)	20.17 - 29.76	24.06	96.2%
DCF (EBITDA 5y)	33.33 - 42.85	35.08	186.2%
DCF (EBITDA 10y)	31.52 - 42.22	34.32	180.0%
Fair Value	59.20 - 59.20	59.20	382.90%
P/E	12.21 - 22.64	15.56	26.9%
EV/EBITDA	12.07 - 30.07	15.22	24.1%
EPV	5.72 - 8.31	7.02	-42.8%
DDM - Stable	15.71 - 29.17	22.44	83.1%
DDM - Multi	15.06 - 21.44	17.67	44.2%