The Discounted Cash Flow (DCF) valuation of Phu Tho Tourist Service JSC (DSP.VN) is (3,905.86) VND. With the latest stock price at 11,800.00 VND, the upside of Phu Tho Tourist Service JSC based on DCF is -133.1%.
Based on the latest price of 11,800.00 VND and our DCF valuation, Phu Tho Tourist Service JSC (DSP.VN) is a sell. selling DSP.VN stocks now will result in a potential gain of 133.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.9% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6,606.19) - (2,841.91) | (3,905.86) |
| Upside | -156.0% - -124.1% | -133.1% |