Is DST.CN undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Dundee Sustainable Technologies Inc (DST.CN) is 0.02 CAD. This DST.CN valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 0.16 CAD, the upside of Dundee Sustainable Technologies Inc is -86.00%. This means that DST.CN is overvalued by 86.00%.

The range of the Intrinsic Value is (0.16) - 2.73 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.19) - 2.20	(0.04)	-125.8%
DCF (Growth 10y)	(0.16) - 2.73	0.02	-86.0%
DCF (EBITDA 5y)	(0.33) - (0.33)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(0.29) - (0.27)	(1,234.50)	-123450.0%
Fair Value	-0.38 - -0.38	-0.38	-339.08%
P/E	(0.16) - (0.24)	(0.20)	-226.7%
EV/EBITDA	(0.35) - (0.34)	(0.34)	-314.8%
EPV	(0.37) - (0.37)	(0.37)	-329.0%
DDM - Stable	(0.77) - (5.94)	(3.36)	-2198.4%
DDM - Multi	(0.16) - (1.04)	(0.28)	-276.8%