The Discounted Cash Flow (DCF) valuation of DSV Panalpina A/S (DSV.CO) is 1,531.38 DKK. With the latest stock price at 1,476.00 DKK, the upside of DSV Panalpina A/S based on DCF is 3.8%.
Based on the latest price of 1,476.00 DKK and our DCF valuation, DSV Panalpina A/S (DSV.CO) is a buy. buying DSV.CO stocks now will result in a potential gain of 3.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,031.96 - 3,227.27 | 1,531.38 |
| Upside | -30.1% - 118.6% | 3.8% |