The Discounted Cash Flow (DCF) valuation of DSV Panalpina A/S (DSV.CO) is 2,042.26 DKK. With the latest stock price at 1,548.00 DKK, the upside of DSV Panalpina A/S based on DCF is 31.9%.
Based on the latest price of 1,548.00 DKK and our DCF valuation, DSV Panalpina A/S (DSV.CO) is a buy. buying DSV.CO stocks now will result in a potential gain of 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.4% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,202.83 - 8,569.42 | 2,042.26 |
| Upside | -22.3% - 453.6% | 31.9% |