The Discounted Cash Flow (DCF) valuation of DSV Panalpina A/S (DSV.CO) is 2,045.94 DKK. With the latest stock price at 1,530.00 DKK, the upside of DSV Panalpina A/S based on DCF is 33.7%.
Based on the latest price of 1,530.00 DKK and our DCF valuation, DSV Panalpina A/S (DSV.CO) is a buy. buying DSV.CO stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.4% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,204.01 - 8,640.18 | 2,045.94 |
| Upside | -21.3% - 464.7% | 33.7% |