The Discounted Cash Flow (DCF) valuation of DSV Panalpina A/S (DSV.CO) is 1,099.51 DKK. With the latest stock price at 1,531.00 DKK, the upside of DSV Panalpina A/S based on DCF is -28.2%.
Based on the latest price of 1,531.00 DKK and our DCF valuation, DSV Panalpina A/S (DSV.CO) is a sell. selling DSV.CO stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.2% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 508.52 - 5,098.12 | 1,099.51 |
| Upside | -66.8% - 233.0% | -28.2% |