As of 2025-06-26, the Fair Value of DSV Panalpina A/S (DSV.CO) is 1,094.77 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,530.00 DKK, the upside of DSV Panalpina A/S is -28.45%.
With the market price of 1,530.00 DKK and our fair value calculation, DSV Panalpina A/S (DSV.CO) is not a good investment. Investing in DSV.CO stocks now will result in a potential loss of 28.45%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 4,250.00 | 11,205.00 | 17,568.00 | 12,315.00 | 10,109.00 | 11,089.40 |
| YoY growth | 14.86% | 163.65% | 56.79% | -29.90% | -17.91% | 37.50% |
| Market Cap (mil) | 367,873.20 |
| P/E | 34.94x |
| Forward P/E | 33.44x |
| EPS | 43.79 |
| Avg earnings growth rate | 37.50% |
| TTM earnings | 10,529.00 |