The Discounted Cash Flow (DCF) valuation of Deutsche Telekom AG (DTE.DE) is 54.76 EUR. With the latest stock price at 31.52 EUR, the upside of Deutsche Telekom AG based on DCF is 73.7%.
Based on the latest price of 31.52 EUR and our DCF valuation, Deutsche Telekom AG (DTE.DE) is a buy. buying DTE.DE stocks now will result in a potential gain of 73.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.54 - 77.56 | 54.76 |
| Upside | 28.6% - 146.1% | 73.7% |