The Discounted Cash Flow (DCF) valuation of Deutsche Telekom AG (DTE.DE) is 49.22 EUR. With the latest stock price at 30.77 EUR, the upside of Deutsche Telekom AG based on DCF is 60.0%.
Based on the latest price of 30.77 EUR and our DCF valuation, Deutsche Telekom AG (DTE.DE) is a buy. buying DTE.DE stocks now will result in a potential gain of 60.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.8% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 34.92 - 73.12 | 49.22 |
| Upside | 13.5% - 137.6% | 60.0% |