The Discounted Cash Flow (DCF) valuation of Vinacomin Power Holding Corp (DTK.VN) is 10.94 VND. With the latest stock price at 12.70 VND, the upside of Vinacomin Power Holding Corp based on DCF is -13.8%.
Based on the latest price of 12.70 VND and our DCF valuation, Vinacomin Power Holding Corp (DTK.VN) is a sell. selling DTK.VN stocks now will result in a potential gain of 13.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.4% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.84 - 16.48 | 10.94 |
| Upside | -38.3% - 29.7% | -13.8% |