The Discounted Cash Flow (DCF) valuation of Duerr AG (DUE.DE) is 12.85 EUR. With the latest stock price at 23.25 EUR, the upside of Duerr AG based on DCF is -44.8%.
Based on the latest price of 23.25 EUR and our DCF valuation, Duerr AG (DUE.DE) is a sell. selling DUE.DE stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.48 - 26.27 | 12.85 |
| Upside | -67.8% - 13.0% | -44.8% |