The Discounted Cash Flow (DCF) valuation of Diversified United Investment Ltd (DUI.AX) is 2.88 AUD. With the latest stock price at 5.32 AUD, the upside of Diversified United Investment Ltd based on DCF is -45.9%.
Based on the latest price of 5.32 AUD and our DCF valuation, Diversified United Investment Ltd (DUI.AX) is a sell. selling DUI.AX stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.17 - 4.40 | 2.88 |
| Upside | -59.2% - -17.3% | -45.9% |