The Discounted Cash Flow (DCF) valuation of Duke Royalty Ltd (DUKE.L) is 37.97 GBP. With the latest stock price at 28.50 GBP, the upside of Duke Royalty Ltd based on DCF is 33.2%.
Based on the latest price of 28.50 GBP and our DCF valuation, Duke Royalty Ltd (DUKE.L) is a buy. buying DUKE.L stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.0% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.55 - 62.83 | 37.97 |
| Upside | -10.3% - 120.4% | 33.2% |