The Discounted Cash Flow (DCF) valuation of Duni AB (DUNI.ST) is 97.84 SEK. With the latest stock price at 95.50 SEK, the upside of Duni AB based on DCF is 2.5%.
Based on the latest price of 95.50 SEK and our DCF valuation, Duni AB (DUNI.ST) is a buy. buying DUNI.ST stocks now will result in a potential gain of 2.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.2% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 59.94 - 232.45 | 97.84 |
| Upside | -37.2% - 143.4% | 2.5% |