As of 2025-11-18, the Fair Value of Dustin Group AB (DUST.ST) is -10.01 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.81 SEK, the upside of Dustin Group AB is -653.08%.
With the market price of 1.81 SEK and our fair value calculation, Dustin Group AB (DUST.ST) is not a good investment. Investing in DUST.ST stocks now will result in a potential loss of 653.08%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | 2024-08-31 | 5Y Avg | |
| Net income | 277.30 | 357.00 | 477.70 | 174.00 | 53.00 | 267.80 |
| YoY growth | -22.15% | 28.74% | 33.81% | -63.58% | -69.54% | -18.54% |
| Market Cap (mil) | 2,455.59 |
| P/E | |
| Forward P/E | 28.31x |
| EPS | -2.00 |
| Avg earnings growth rate | -18.54% |
| TTM earnings | -2,716.30 |