The Discounted Cash Flow (DCF) valuation of DV 8 PCL (DV8.BK) is 0.93 THB. With the latest stock price at 7.85 THB, the upside of DV 8 PCL based on DCF is -88.2%.
Based on the latest price of 7.85 THB and our DCF valuation, DV 8 PCL (DV8.BK) is a sell. selling DV8.BK stocks now will result in a potential gain of 88.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.7% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.77 - 1.81 | 0.93 |
| Upside | -90.2% - -76.9% | -88.2% |