DVA
DaVita Inc
Price:  
140.93 
USD
Volume:  
827,248.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DaVita DCF Valuation - Growth Exit 5Y

14.3%
Upside

The Discounted Cash Flow (DCF) valuation of DaVita Inc (DVA) is 161.13 USD. With the latest stock price at 140.93 USD, the upside of DaVita Inc based on DCF is 14.3%.

Range Selected
WACC / Discount Rate 5.3% - 7.3% 6.3%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 110.34 - 248.12 161.13
Upside -21.7% - 76.1% 14.3%
140.93 USD
Stock Price
161.13 USD
Fair Price