DVA
DaVita Inc
Price:  
136.94 
USD
Volume:  
1,711,073.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DaVita DCF Valuation - Growth Exit 5Y

83.3%
Upside

What is the DCF valuation of DaVita??

The Discounted Cash Flow (DCF) valuation of DaVita Inc (DVA) is 250.94 USD. With the latest stock price at 136.94 USD, the upside of DaVita Inc based on DCF is 83.3%.

Is DaVita a buy or a sell?

Based on the latest price of 136.94 USD and our DCF valuation, DaVita Inc (DVA) is a buy. buying DaVita stocks now will result in a potential gain of 83.3%.

Range Selected
WACC / Discount Rate 5.4% - 7.9% 6.7%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 174.22 - 387.35 250.94
Upside 27.2% - 182.9% 83.3%
136.94 USD
Stock Price
250.94 USD
Fair Price