DVA
DaVita Inc
Price:  
137.95 
USD
Volume:  
698,180.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DaVita Fair Value

68.55 %
Upside

As of 2024-07-22, the Fair Value of DaVita Inc (DVA) is 232.51 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 137.95 USD, the upside of DaVita Inc is 68.55%.

137.95 USD
Stock Price
232.51 USD
Fair Price
FAIR VALUE CALCULATION

DaVita Fair Value

Peter Lynch's formula is:

DaVita Fair Value
= Earnings Growth Rate x TTM EPS
DaVita Fair Value
= 25.00 x 9.30
DaVita Fair Value
= 232.51

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 811.00 774.00 978.00 560.00 691.53 762.91
YoY growth 410.06% -4.56% 26.36% -42.74% 23.49% 82.52%

DaVita Fair Value - Key Data

Market Cap (mil) 12,098.21
P/E 14.83x
Forward P/E 12.37x
EPS 9.30
Avg earnings growth rate 82.52%
TTM earnings 815.65