The Discounted Cash Flow (DCF) valuation of Dal'nevostochnaya Energeticheskaya Kompaniya PAO (DVEC.ME) is 3.15 RUB. With the latest stock price at 3.38 RUB, the upside of Dal'nevostochnaya Energeticheskaya Kompaniya PAO based on DCF is -6.9%.
Based on the latest price of 3.38 RUB and our DCF valuation, Dal'nevostochnaya Energeticheskaya Kompaniya PAO (DVEC.ME) is a sell. selling DVEC.ME stocks now will result in a potential gain of 6.9%.
| Range | Selected | |
| WACC / Discount Rate | 16.4% - 18.9% | 17.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.69 - 3.75 | 3.15 |
| Upside | -20.4% - 11.1% | -6.9% |