The Discounted Cash Flow (DCF) valuation of Devro PLC (DVO.L) is 279.75 GBP. With the latest stock price at 329.00 GBP, the upside of Devro PLC based on DCF is -15.0%.
Based on the latest price of 329.00 GBP and our DCF valuation, Devro PLC (DVO.L) is a sell. selling DVO.L stocks now will result in a potential gain of 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 197.36 - 459.00 | 279.75 |
| Upside | -40.0% - 39.5% | -15.0% |