The Discounted Cash Flow (DCF) valuation of Devro PLC (DVO.L) is 234.93 GBP. With the latest stock price at 329.00 GBP, the upside of Devro PLC based on DCF is -28.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 167.95 - 371.90 | 234.93 |
| Upside | -49.0% - 13.0% | -28.6% |