The Discounted Cash Flow (DCF) valuation of Dinhvu Port Investment & Development JSC (DVP.VN) is 109.43 VND. With the latest stock price at 80.00 VND, the upside of Dinhvu Port Investment & Development JSC based on DCF is 36.8%.
Based on the latest price of 80.00 VND and our DCF valuation, Dinhvu Port Investment & Development JSC (DVP.VN) is a buy. buying DVP.VN stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 85.47 - 156.88 | 109.43 |
| Upside | 6.8% - 96.1% | 36.8% |