The Discounted Cash Flow (DCF) valuation of Dinhvu Port Investment & Development JSC (DVP.VN) is 99,318.75 VND. With the latest stock price at 71,000.00 VND, the upside of Dinhvu Port Investment & Development JSC based on DCF is 39.9%.
Based on the latest price of 71,000.00 VND and our DCF valuation, Dinhvu Port Investment & Development JSC (DVP.VN) is a buy. buying DVP.VN stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.1% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 84,727.33 - 120,982.38 | 99,318.75 |
| Upside | 19.3% - 70.4% | 39.9% |