The Discounted Cash Flow (DCF) valuation of Deepverge PLC (DVRG.L) is (305.31) GBP. With the latest stock price at 0.15 GBP, the upside of Deepverge PLC based on DCF is -203639.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 11.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (821.04) - (188.40) | (305.31) |
| Upside | -547457.8% - -125697.4% | -203639.2% |