The Discounted Cash Flow (DCF) valuation of Devoteam SA (DVT.PA) is 101.61 EUR. With the latest stock price at 168.50 EUR, the upside of Devoteam SA based on DCF is -39.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 76.99 - 157.49 | 101.61 |
| Upside | -54.3% - -6.5% | -39.7% |