The Discounted Cash Flow (DCF) valuation of Dwarikesh Sugar Industries Ltd (DWARKESH.NS) is 28.68 INR. With the latest stock price at 47.97 INR, the upside of Dwarikesh Sugar Industries Ltd based on DCF is -40.2%.
Based on the latest price of 47.97 INR and our DCF valuation, Dwarikesh Sugar Industries Ltd (DWARKESH.NS) is a sell. selling DWARKESH.NS stocks now will result in a potential gain of 40.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 13.3% | 11.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 22.83 - 39.41 | 28.68 |
| Upside | -52.4% - -17.8% | -40.2% |